All values in JPY	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	548.97M	548.97M	561.86M	537.76M
Cost of goods sold	276.81M	276.81M	304.27M	277.34M
Cost of revenue	276.81M	276.81M	304.27M	277.34M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	255.41M	255.41M	240.93M	239.10M
Operating expense	255.41M	255.41M	240.93M	239.10M
Total operating expenses	532.22M	532.22M	545.20M	516.45M
Operating income	16.74M	16.74M	16.66M	21.31M
Other non operating income	169.50K	169.50K	72.00K	-1.00K
EBT including unusual items	17.50M	17.50M	16.74M	22.68M
EBT excluding unusual items	17.50M	17.50M	16.74M	22.68M
Income tax expense	6.61M	6.61M	6.80M	5.67M
Effective tax rate	37.79%	37.79%	40.63%	25.01%
Other operating expenses	-	-	-	-
Net income	10.88M	10.88M	9.94M	17.01M
Net profit margin	1.98%	1.98%	1.77%	3.16%
Earnings per share	-	-	-	-
Interest and investment income	583.00K	583.00K	4.00K	1.38M
Interest expense	-	-	-	-1.00K
Net interest expenses	583.00K	583.00K	4.00K	1.38M
Depreciation and amortization charges	-	-	-	-
EBITDA	34.31M	34.31M	34.23M	24.90M
Gain or loss from assets sale	500.00	500.00	-	-

Ask anything