All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	27.40B	23.99B	26.52B	30.22B
Cost of goods sold	6.42B	4.90B	5.73B	6.35B
Cost of revenue	6.42B	4.90B	5.73B	6.35B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	14.85B	17.06B	17.89B	19.80B
Operating expense	17.78B	17.06B	17.89B	19.80B
Total operating expenses	24.20B	21.96B	23.62B	26.15B
Operating income	3.20B	2.02B	2.91B	4.06B
Other non operating income	-14.00M	27.00M	-52.00M	34.00M
EBT including unusual items	2.52B	1.99B	2.62B	4.05B
EBT excluding unusual items	3.23B	2.09B	2.80B	4.12B
Income tax expense	472.00M	523.00M	693.00M	1.20B
Effective tax rate	18.75%	26.33%	26.42%	29.61%
Other operating expenses	-	-	-	-
Net income	2.04B	1.46B	1.93B	2.85B
Net profit margin	7.46%	6.10%	7.28%	9.42%
Earnings per share	-	-	-	-
Interest and investment income	10.00M	-	11.00M	1.00M
Interest expense	-42.00M	-44.00M	-49.00M	-56.00M
Net interest expenses	-32.00M	-44.00M	-38.00M	-55.00M
Depreciation and amortization charges	2.92B	-	-	-
EBITDA	3.94B	2.76B	3.75B	4.80B
Gain or loss from assets sale	-	-	-	-

Ask anything