All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.54B	3.92B	4.19B	3.37B
Cost of goods sold	2.36B	2.72B	3.11B	2.22B
Cost of revenue	2.36B	2.72B	3.11B	2.22B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	697.00M	683.00M	661.00M	806.00M
Operating expense	697.00M	683.00M	730.00M	806.00M
Total operating expenses	3.05B	3.40B	3.84B	3.02B
Operating income	489.00M	521.00M	354.00M	349.00M
Other non operating income	13.00M	9.00M	7.00M	10.00M
EBT including unusual items	507.00M	536.00M	362.00M	383.00M
EBT excluding unusual items	502.00M	529.00M	359.00M	356.00M
Income tax expense	172.00M	176.00M	47.00M	104.00M
Effective tax rate	33.92%	32.84%	12.98%	27.15%
Other operating expenses	-	-	-	-
Net income	335.00M	360.00M	315.00M	279.00M
Net profit margin	9.46%	9.18%	7.51%	8.27%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-1.00M	-1.00M	-2.00M	-3.00M
Net interest expenses	-	-1.00M	-2.00M	-3.00M
Depreciation and amortization charges	-	-	69.00M	-
EBITDA	547.00M	579.75M	435.50M	430.50M
Gain or loss from assets sale	-	-	-	-

Ask anything