All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.71B	2.74B	3.01B	2.96B
Cost of goods sold	1.89B	1.80B	2.08B	1.86B
Cost of revenue	1.89B	1.80B	2.08B	1.86B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	444.00M	336.00M	434.00M	329.00M
Operating expense	444.00M	336.00M	482.00M	329.00M
Total operating expenses	2.33B	2.13B	2.56B	2.19B
Operating income	382.00M	614.00M	445.00M	771.00M
Other non operating income	102.00M	45.00M	41.00M	81.00M
EBT including unusual items	287.00M	459.00M	263.00M	622.00M
EBT excluding unusual items	286.00M	458.00M	263.00M	622.00M
Income tax expense	92.00M	146.00M	53.00M	206.00M
Effective tax rate	32.06%	31.81%	20.15%	33.12%
Other operating expenses	-	-	-	-
Net income	195.00M	313.00M	210.00M	416.00M
Net profit margin	7.18%	11.40%	6.98%	14.06%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	18.00M
Interest expense	-198.00M	-201.00M	-224.00M	-248.00M
Net interest expenses	-198.00M	-201.00M	-223.00M	-230.00M
Depreciation and amortization charges	-	-	48.00M	-
EBITDA	808.00M	1.01B	890.25M	1.22B
Gain or loss from assets sale	-	-	-	-

Ask anything