All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	2.65B	2.77B	3.20B	3.21B
Cost of goods sold	619.31M	652.12M	852.88M	884.00M
Cost of revenue	619.31M	652.12M	852.88M	884.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.76B	1.86B	1.98B	2.43B
Operating expense	1.76B	1.86B	2.10B	2.43B
Total operating expenses	2.38B	2.52B	2.95B	3.31B
Operating income	264.57M	252.98M	243.02M	-103.00M
Other non operating income	3.67M	3.85M	13.15M	8.00M
EBT including unusual items	271.44M	258.53M	259.47M	-95.00M
EBT excluding unusual items	270.54M	258.60M	260.40M	-95.00M
Income tax expense	86.32M	90.67M	86.33M	-19.00M
Effective tax rate	31.80%	-	33.27%	20.00%
Other operating expenses	-	-	118.00M	-
Net income	185.12M	167.86M	173.14M	-76.00M
Net profit margin	6.99%	-	5.42%	-2.37%
Earnings per share	-	-	-	-
Interest and investment income	2.99M	778.00K	4.22M	-
Interest expense	-	-	-	-
Net interest expenses	2.99M	778.00K	4.22M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	293.57M	294.22M	274.78M	-71.25M
Gain or loss from assets sale	-	-	-	-

Ask anything