All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.96B	4.53B	3.72B	3.86B
Cost of goods sold	3.46B	3.80B	3.33B	3.36B
Cost of revenue	3.46B	3.80B	3.33B	3.36B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	499.00M	514.00M	490.00M	472.00M
Operating expense	499.00M	514.00M	490.00M	472.00M
Total operating expenses	3.96B	4.31B	3.82B	3.83B
Operating income	2.00M	219.00M	-97.00M	30.00M
Other non operating income	-2.00M	2.00M	11.00M	-9.00M
EBT including unusual items	-11.00M	208.00M	15.00M	-1.00M
EBT excluding unusual items	-16.00M	208.00M	-105.00M	15.00M
Income tax expense	3.00M	70.00M	11.00M	2.00M
Effective tax rate	-27.27%	33.65%	73.33%	-200.00%
Other operating expenses	-	-	-	-
Net income	-14.00M	138.00M	4.00M	-3.00M
Net profit margin	-0.35%	3.05%	0.11%	-0.08%
Earnings per share	-	-	-	-
Interest and investment income	-	5.00M	1.00M	17.00M
Interest expense	-18.00M	-20.00M	-22.00M	-26.00M
Net interest expenses	-18.00M	-15.00M	-21.00M	-9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	61.25M	278.25M	-32.50M	89.25M
Gain or loss from assets sale	-	-	-	-

Ask anything