All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.79B	5.19B	4.64B	5.15B
Cost of goods sold	3.72B	3.94B	3.67B	4.03B
Cost of revenue	3.72B	3.94B	3.67B	4.03B
Research and development expenses	-	-	339.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	860.00M	858.00M	535.00M	867.00M
Operating expense	860.00M	858.00M	882.00M	867.00M
Total operating expenses	4.58B	4.80B	4.55B	4.90B
Operating income	206.00M	388.00M	92.00M	250.00M
Other non operating income	-2.00M	12.00M	13.00M	3.00M
EBT including unusual items	116.00M	430.00M	234.00M	297.00M
EBT excluding unusual items	116.00M	430.00M	172.00M	297.00M
Income tax expense	15.00M	156.00M	115.00M	90.00M
Effective tax rate	12.93%	36.28%	49.15%	30.30%
Other operating expenses	-	-	-	-
Net income	101.00M	274.00M	116.00M	206.00M
Net profit margin	2.11%	5.28%	2.50%	4.00%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	26.00M	6.00M	42.00M
Interest expense	-10.00M	-9.00M	-12.00M	-11.00M
Net interest expenses	-4.00M	17.00M	-6.00M	31.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	395.50M	592.25M	288.00M	446.00M
Gain or loss from assets sale	-	-	-	-

Ask anything