All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.82B	2.31B	1.74B	1.82B
Cost of goods sold	1.33B	1.65B	1.31B	1.39B
Cost of revenue	1.33B	1.65B	1.31B	1.39B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	486.00M	559.00M	468.00M	490.00M
Operating expense	486.00M	559.00M	468.00M	490.00M
Total operating expenses	1.82B	2.21B	1.78B	1.88B
Operating income	-2.00M	99.00M	-39.00M	-55.00M
Other non operating income	21.00M	25.00M	13.00M	7.00M
EBT including unusual items	21.00M	287.00M	-69.00M	-3.00M
EBT excluding unusual items	22.00M	136.00M	-26.00M	-28.00M
Income tax expense	5.00M	119.00M	-71.00M	-
Effective tax rate	23.81%	41.46%	102.90%	-
Other operating expenses	-	-	-	-
Net income	15.00M	167.00M	2.00M	-3.00M
Net profit margin	0.82%	7.23%	0.11%	-0.16%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	14.00M	2.00M	21.00M
Interest expense	-1.00M	-2.00M	-2.00M	-1.00M
Net interest expenses	3.00M	12.00M	-	20.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	118.50M	219.75M	84.25M	68.25M
Gain or loss from assets sale	-	-	-	-

Ask anything