All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	9.81B	10.63B	9.90B	10.38B
Cost of goods sold	5.68B	6.09B	5.71B	5.78B
Cost of revenue	5.68B	6.09B	5.71B	5.78B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.87B	4.17B	3.93B	4.03B
Operating expense	3.87B	4.17B	3.93B	4.03B
Total operating expenses	9.54B	10.26B	9.64B	9.81B
Operating income	266.00M	370.00M	267.00M	571.00M
Other non operating income	3.00M	-3.00M	-7.00M	9.00M
EBT including unusual items	217.00M	323.00M	-9.00M	537.00M
EBT excluding unusual items	251.00M	353.00M	265.00M	559.00M
Income tax expense	125.00M	171.00M	19.00M	239.00M
Effective tax rate	57.60%	52.94%	-211.11%	44.51%
Other operating expenses	-	-	-	-
Net income	99.00M	157.00M	-20.00M	306.00M
Net profit margin	1.01%	1.48%	-0.20%	2.95%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	5.00M	5.00M	3.00M
Interest expense	-20.00M	-20.00M	-26.00M	-23.00M
Net interest expenses	-18.00M	-15.00M	-21.00M	-20.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	681.00M	-	692.50M	996.50M
Gain or loss from assets sale	-	-	-	-

Ask anything