All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.16B	4.97B	4.34B	4.16B
Cost of goods sold	3.05B	3.42B	3.02B	2.99B
Cost of revenue	3.05B	3.42B	3.02B	2.99B
Research and development expenses	-	-	277.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	880.00M	896.00M	472.00M	881.00M
Operating expense	880.00M	896.00M	874.00M	881.00M
Total operating expenses	3.93B	4.31B	3.89B	3.87B
Operating income	225.00M	658.00M	443.00M	282.00M
Other non operating income	-1.00M	1.00M	5.00M	-
EBT including unusual items	227.00M	667.00M	453.00M	292.00M
EBT excluding unusual items	212.00M	641.00M	442.00M	284.00M
Income tax expense	79.00M	205.00M	90.00M	93.00M
Effective tax rate	34.80%	30.73%	19.87%	31.85%
Other operating expenses	-	-	66.00M	-
Net income	148.00M	462.00M	363.00M	199.00M
Net profit margin	3.56%	9.29%	8.37%	4.79%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	7.00M	6.00M	17.00M
Interest expense	-7.00M	-7.00M	-8.00M	-8.00M
Net interest expenses	-2.00M	-	-2.00M	9.00M
Depreciation and amortization charges	-	-	59.00M	-
EBITDA	336.50M	773.75M	563.50M	402.50M
Gain or loss from assets sale	-	-	-	-

Ask anything