All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	1.70B	814.00M	1.31B	390.00M
Cost of goods sold	1.38B	687.00M	1.11B	311.00M
Cost of revenue	1.38B	687.00M	1.11B	311.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	158.64M	172.00M	178.00M	179.00M
Operating expense	168.64M	172.00M	178.00M	179.00M
Total operating expenses	1.55B	859.00M	1.29B	490.00M
Operating income	146.83M	-45.00M	22.00M	-100.00M
Other non operating income	-1.96M	-	2.00M	-1.00M
EBT including unusual items	139.93M	-44.00M	14.00M	-98.00M
EBT excluding unusual items	139.93M	-44.00M	14.00M	-98.00M
Income tax expense	26.67M	-13.00M	5.00M	-28.00M
Effective tax rate	19.06%	29.55%	35.71%	28.57%
Other operating expenses	-	-	-	-
Net income	113.26M	-31.00M	9.00M	-70.00M
Net profit margin	6.67%	-3.81%	0.69%	-17.95%
Earnings per share	-	-	-	-
Interest and investment income	-	2.00M	-	1.00M
Interest expense	-1.53M	-1.00M	-9.00M	-
Net interest expenses	-1.53M	1.00M	-9.00M	1.00M
Depreciation and amortization charges	10.00M	-	-	-
EBITDA	149.33M	-42.50M	24.00M	-97.50M
Gain or loss from assets sale	-	-	-	-

Ask anything