All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	1.84B	1.84B	2.51B	2.51B
Cost of goods sold	1.65B	1.65B	2.33B	2.33B
Cost of revenue	1.65B	1.65B	2.33B	2.33B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	126.00M	126.00M	133.00M	133.00M
Operating expense	126.00M	126.00M	133.00M	133.00M
Total operating expenses	1.78B	1.78B	2.46B	2.46B
Operating income	63.50M	63.50M	48.00M	48.00M
Other non operating income	4.50M	4.50M	6.50M	6.50M
EBT including unusual items	68.00M	68.00M	56.50M	56.50M
EBT excluding unusual items	68.00M	68.00M	56.50M	56.50M
Income tax expense	24.00M	24.00M	18.00M	18.00M
Effective tax rate	35.29%	35.29%	31.86%	31.86%
Other operating expenses	-	-	-	-
Net income	44.00M	44.00M	38.50M	38.50M
Net profit margin	2.39%	2.39%	1.53%	1.53%
Earnings per share	-	-	-	-
Interest and investment income	-	-	2.00M	2.00M
Interest expense	-	-	-	-
Net interest expenses	-	-	2.00M	2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	63.75M	63.75M	48.25M	48.75M
Gain or loss from assets sale	-	-	-	-

Ask anything