All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	78.95B	77.24B	80.02B	83.00B
Cost of goods sold	60.77B	59.00B	61.55B	63.66B
Cost of revenue	60.77B	59.00B	61.55B	63.66B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	16.52B	16.98B	17.13B	9.79B
Operating expense	16.52B	16.98B	17.13B	18.26B
Total operating expenses	77.29B	75.99B	78.68B	81.92B
Operating income	1.66B	1.25B	1.33B	1.08B
Other non operating income	136.00M	86.00M	24.00M	142.00M
EBT including unusual items	1.78B	1.26B	1.35B	1.18B
EBT excluding unusual items	1.78B	1.30B	1.28B	1.13B
Income tax expense	663.00M	560.00M	472.00M	274.00M
Effective tax rate	37.23%	44.30%	34.91%	23.28%
Other operating expenses	-	-	-	-
Net income	1.12B	703.00M	879.00M	903.00M
Net profit margin	1.42%	0.91%	1.10%	1.09%
Earnings per share	-	-	-	-
Interest and investment income	14.00M	7.00M	14.00M	6.00M
Interest expense	-31.00M	-51.00M	-93.00M	-96.00M
Net interest expenses	-17.00M	-44.00M	-79.00M	-90.00M
Depreciation and amortization charges	-	-	-	8.47B
EBITDA	3.60B	3.40B	3.27B	3.53B
Gain or loss from assets sale	-	-	-	-

Ask anything