All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	43.93B	46.22B	38.06B	47.45B
Cost of goods sold	28.96B	30.41B	25.27B	31.37B
Cost of revenue	28.96B	30.41B	25.27B	31.37B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	14.96B	14.62B	7.99B	14.38B
Operating expense	14.96B	14.62B	14.18B	14.38B
Total operating expenses	43.92B	45.03B	39.45B	45.75B
Operating income	8.00M	1.20B	-1.39B	1.70B
Other non operating income	-32.00M	83.00M	16.00M	-
EBT including unusual items	83.00M	1.21B	-1.93B	1.62B
EBT excluding unusual items	-86.00M	1.22B	-1.45B	1.62B
Income tax expense	36.00M	522.00M	-651.00M	711.00M
Effective tax rate	43.37%	43.03%	33.70%	44.00%
Other operating expenses	-	-	-	-
Net income	47.00M	691.00M	-1.28B	905.00M
Net profit margin	0.11%	1.49%	-3.37%	1.91%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	8.00M	3.00M	19.00M
Interest expense	-64.00M	-63.00M	-74.00M	-97.00M
Net interest expenses	-62.00M	-55.00M	-71.00M	-78.00M
Depreciation and amortization charges	-	-	6.19B	-
EBITDA	1.55B	2.79B	157.00M	3.25B
Gain or loss from assets sale	-	-	-	-

Ask anything