All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.84B	11.28B	13.41B	10.98B
Cost of goods sold	10.03B	10.55B	12.44B	10.06B
Cost of revenue	10.03B	10.55B	12.44B	10.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	566.00M	657.00M	649.00M	658.00M
Operating expense	570.00M	727.00M	649.00M	658.00M
Total operating expenses	10.60B	11.28B	13.08B	10.72B
Operating income	247.00M	1.00M	326.00M	264.00M
Other non operating income	4.00M	11.00M	87.00M	25.00M
EBT including unusual items	313.00M	535.00M	495.00M	287.00M
EBT excluding unusual items	313.00M	42.00M	438.00M	287.00M
Income tax expense	56.00M	86.00M	94.00M	80.00M
Effective tax rate	17.89%	16.07%	18.99%	27.87%
Other operating expenses	-	-	-	-
Net income	236.00M	446.00M	372.00M	181.00M
Net profit margin	2.18%	3.95%	2.77%	1.65%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	3.00M	-
Interest expense	-25.00M	-25.00M	-30.00M	-34.00M
Net interest expenses	-23.00M	-24.00M	-27.00M	-34.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	264.00M	13.00M	338.00M	280.00M
Gain or loss from assets sale	-	-	-	-

Ask anything