All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.04B	3.11B	2.31B	2.54B
Cost of goods sold	943.00M	1.28B	1.10B	1.11B
Cost of revenue	943.00M	1.28B	1.10B	1.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.23B	1.34B	1.43B	1.40B
Operating expense	1.23B	1.34B	1.43B	1.40B
Total operating expenses	2.17B	2.62B	2.53B	2.52B
Operating income	-138.00M	486.00M	-218.00M	27.00M
Other non operating income	9.00M	11.00M	13.00M	15.00M
EBT including unusual items	-135.00M	491.00M	-261.00M	33.00M
EBT excluding unusual items	-135.00M	481.00M	-211.00M	33.00M
Income tax expense	-48.00M	-1.00M	-16.00M	2.00M
Effective tax rate	35.56%	-0.20%	6.13%	6.06%
Other operating expenses	-	-	-	-
Net income	-87.00M	492.00M	-245.00M	31.00M
Net profit margin	-4.28%	15.84%	-10.61%	1.22%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	1.00M	6.00M	4.00M
Interest expense	-10.00M	-10.00M	-12.00M	-13.00M
Net interest expenses	-3.00M	-9.00M	-6.00M	-9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-86.50M	573.50M	-166.75M	78.25M
Gain or loss from assets sale	-	-	-	-

Ask anything