All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	9.48B	10.10B	9.89B	10.07B
Cost of goods sold	3.82B	4.10B	4.07B	4.22B
Cost of revenue	3.82B	4.10B	4.07B	4.22B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.23B	5.20B	5.31B	5.52B
Operating expense	5.23B	5.20B	5.31B	5.52B
Total operating expenses	9.05B	9.30B	9.38B	9.74B
Operating income	425.00M	800.00M	512.00M	336.00M
Other non operating income	48.00M	32.00M	18.00M	22.00M
EBT including unusual items	504.00M	652.00M	519.00M	153.00M
EBT excluding unusual items	476.00M	837.00M	536.00M	365.00M
Income tax expense	217.00M	209.00M	211.00M	99.00M
Effective tax rate	43.06%	32.06%	40.66%	64.71%
Other operating expenses	-	-	-	-
Net income	287.00M	443.00M	308.00M	54.00M
Net profit margin	3.03%	4.39%	3.11%	0.54%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	8.00M	8.00M	11.00M
Interest expense	-3.00M	-3.00M	-2.00M	-4.00M
Net interest expenses	3.00M	5.00M	6.00M	7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	1.08B	-	620.25M
Gain or loss from assets sale	-	-	-	-

Ask anything