All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.41B	10.43B	12.13B	10.79B
Cost of goods sold	8.26B	7.85B	9.37B	8.44B
Cost of revenue	8.26B	7.85B	9.37B	8.44B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	807.15M	582.45M	688.62M	636.51M
Operating expense	807.15M	582.45M	937.62M	636.51M
Total operating expenses	9.06B	8.44B	10.31B	9.07B
Operating income	1.34B	2.00B	1.82B	1.72B
Other non operating income	7.88M	1.26M	1.84M	948.00K
EBT including unusual items	1.38B	2.01B	1.83B	1.73B
EBT excluding unusual items	1.38B	2.01B	1.85B	1.73B
Income tax expense	529.39M	695.28M	636.17M	607.36M
Effective tax rate	38.47%	34.60%	34.71%	35.07%
Other operating expenses	-	-	252.00M	-
Net income	846.82M	1.31B	1.20B	1.12B
Net profit margin	8.14%	12.59%	9.87%	10.42%
Earnings per share	-	-	-	-
Interest and investment income	32.35M	19.14M	35.52M	19.61M
Interest expense	-8.48M	-8.52M	-6.55M	-6.52M
Net interest expenses	23.87M	10.61M	28.97M	13.08M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.51B	2.18B	1.99B	1.87B
Gain or loss from assets sale	-	-	-	-

Ask anything