All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	15.57B	15.35B	15.92B	16.74B
Cost of goods sold	9.39B	9.40B	9.75B	10.26B
Cost of revenue	9.39B	9.40B	9.75B	10.26B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.78B	5.68B	5.59B	5.96B
Operating expense	5.78B	5.68B	5.59B	5.96B
Total operating expenses	15.17B	15.08B	15.34B	16.22B
Operating income	396.00M	272.00M	586.00M	510.00M
Other non operating income	2.00M	9.00M	-2.00M	5.00M
EBT including unusual items	389.00M	311.00M	550.00M	519.00M
EBT excluding unusual items	411.00M	328.00M	567.00M	521.00M
Income tax expense	111.00M	117.00M	249.00M	206.00M
Effective tax rate	28.53%	37.62%	45.27%	39.69%
Other operating expenses	-	-	-	-
Net income	278.00M	194.00M	301.00M	313.00M
Net profit margin	1.79%	1.26%	1.89%	1.87%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	4.00M	8.00M	5.00M
Interest expense	-6.00M	-4.00M	-5.00M	-4.00M
Net interest expenses	-2.00M	-	3.00M	1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	632.50M	508.50M	807.00M	746.50M
Gain or loss from assets sale	-	-	-	-

Ask anything