All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	18.36B	19.88B	17.48B	17.92B
Cost of goods sold	14.05B	15.18B	13.28B	13.63B
Cost of revenue	14.05B	15.18B	13.28B	13.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.82B	3.89B	3.62B	3.98B
Operating expense	3.82B	3.89B	3.81B	3.98B
Total operating expenses	17.87B	19.06B	17.09B	17.61B
Operating income	496.00M	815.00M	397.00M	311.00M
Other non operating income	35.00M	46.00M	12.00M	47.00M
EBT including unusual items	527.00M	865.00M	452.00M	371.00M
EBT excluding unusual items	527.00M	865.00M	421.00M	371.00M
Income tax expense	183.00M	214.00M	55.00M	127.00M
Effective tax rate	34.72%	24.74%	12.17%	34.23%
Other operating expenses	-	-	-	-
Net income	344.00M	651.00M	397.00M	244.00M
Net profit margin	1.87%	3.27%	2.27%	1.36%
Earnings per share	-	-	-	-
Interest and investment income	-	2.00M	7.00M	16.00M
Interest expense	-7.00M	-6.00M	-6.00M	-7.00M
Net interest expenses	-7.00M	-4.00M	1.00M	9.00M
Depreciation and amortization charges	-	-	179.00M	-
EBITDA	584.50M	918.75M	492.25M	406.25M
Gain or loss from assets sale	-	-	-	-

Ask anything