All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	299.30M	382.00M	447.00M	525.00M
Cost of goods sold	147.28M	192.00M	240.00M	302.00M
Cost of revenue	147.28M	192.00M	240.00M	302.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	111.57M	135.00M	160.00M	184.00M
Operating expense	115.86M	135.00M	160.00M	184.00M
Total operating expenses	263.14M	327.00M	400.00M	486.00M
Operating income	36.17M	55.00M	47.00M	39.00M
Other non operating income	2.48M	-	-	-
EBT including unusual items	35.24M	55.00M	47.00M	39.00M
EBT excluding unusual items	38.25M	55.00M	47.00M	39.00M
Income tax expense	-28.30M	-	-13.00M	-
Effective tax rate	-	-	-27.66%	-
Other operating expenses	-	-	-	-
Net income	63.54M	55.00M	60.00M	39.00M
Net profit margin	-	14.40%	13.42%	7.43%
Earnings per share	-	-	-	-
Interest and investment income	357.00K	-	-	-
Interest expense	-584.00K	-	-	-
Net interest expenses	-227.00K	-	-	-
Depreciation and amortization charges	3.07M	-	-	-
EBITDA	36.97M	55.80M	57.50M	39.80M
Gain or loss from assets sale	-	-	-	-

Ask anything