All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.40B	7.25B	8.79B	6.99B
Cost of goods sold	5.44B	5.44B	6.63B	5.17B
Cost of revenue	5.44B	5.44B	6.63B	5.17B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.20B	1.39B	1.23B	1.47B
Operating expense	1.20B	1.39B	1.44B	1.47B
Total operating expenses	6.63B	6.82B	8.07B	6.64B
Operating income	770.00M	427.00M	717.00M	348.00M
Other non operating income	-28.00M	4.00M	28.00M	2.00M
EBT including unusual items	881.00M	559.00M	527.00M	408.00M
EBT excluding unusual items	819.00M	559.00M	864.00M	408.00M
Income tax expense	232.00M	179.00M	209.00M	198.00M
Effective tax rate	26.33%	32.02%	39.66%	48.53%
Other operating expenses	-	-	8.00M	-
Net income	649.00M	380.00M	318.00M	210.00M
Net profit margin	8.77%	5.24%	3.62%	3.00%
Earnings per share	-	-	-	-
Interest and investment income	20.00M	35.00M	85.00M	47.00M
Interest expense	-1.00M	-	-7.00M	-7.00M
Net interest expenses	19.00M	35.00M	78.00M	40.00M
Depreciation and amortization charges	-	-	158.00M	-
EBITDA	814.50M	475.25M	762.00M	393.00M
Gain or loss from assets sale	-	-	-	-

Ask anything