All values in JPY	Dec 2024	Mar 2025	Sep 2025	Dec 2025
Revenue	202.27M	230.11M	326.00M	347.21M
Cost of goods sold	140.03M	147.79M	-	183.46M
Cost of revenue	140.03M	147.79M	-	183.46M
Research and development expenses	2.48M	-	-	10.04M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	90.62M	97.80M	-	81.65M
Operating expense	93.12M	97.80M	-	134.36M
Total operating expenses	233.15M	245.58M	-	317.82M
Operating income	-30.88M	-15.48M	-	29.39M
Other non operating income	-13.39M	-63.00K	-	-365.00K
EBT including unusual items	-44.27M	-14.96M	-	28.68M
EBT excluding unusual items	-44.27M	-14.96M	-	29.03M
Income tax expense	8.45M	100.00K	-	11.79M
Effective tax rate	-19.08%	-0.67%	-	41.10%
Other operating expenses	-	-	-	-
Net income	-52.72M	-15.06M	-	16.89M
Net profit margin	-26.06%	-6.55%	-	4.86%
Earnings per share	-	-	-	-
Interest and investment income	-	577.00K	-	-
Interest expense	-	-	-	-
Net interest expenses	-	577.00K	-	-
Depreciation and amortization charges	26.00K	-	-	258.00K
EBITDA	-30.10M	-14.72M	-	40.28M
Gain or loss from assets sale	-	-	-	-

Ask anything