All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.26B	2.76B	2.93B	3.05B
Cost of goods sold	2.85B	2.20B	2.26B	2.54B
Cost of revenue	2.85B	2.20B	2.26B	2.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	246.00M	259.00M	253.00M	279.00M
Operating expense	253.00M	259.00M	253.00M	279.00M
Total operating expenses	3.10B	2.46B	2.51B	2.82B
Operating income	162.00M	301.00M	421.00M	227.00M
Other non operating income	-4.00M	5.00M	2.00M	-44.00M
EBT including unusual items	147.00M	296.00M	412.00M	168.00M
EBT excluding unusual items	149.00M	296.00M	412.00M	168.00M
Income tax expense	9.00M	127.00M	148.00M	82.00M
Effective tax rate	6.12%	42.91%	35.92%	48.81%
Other operating expenses	-	-	-	-
Net income	138.00M	169.00M	264.00M	86.00M
Net profit margin	4.23%	6.13%	9.01%	2.82%
Earnings per share	-	-	-	-
Interest and investment income	-	-	2.00M	-
Interest expense	-9.00M	-10.00M	-13.00M	-15.00M
Net interest expenses	-9.00M	-10.00M	-11.00M	-15.00M
Depreciation and amortization charges	1.00M	-	-	-
EBITDA	216.25M	355.25M	469.50M	281.25M
Gain or loss from assets sale	-	-	-	-

Ask anything