All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	22.51B	22.55B	26.50B	24.66B
Cost of goods sold	17.94B	17.59B	19.03B	19.18B
Cost of revenue	17.94B	17.59B	19.03B	19.18B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.17B	3.86B	3.94B	4.41B
Operating expense	4.18B	3.86B	3.94B	4.41B
Total operating expenses	22.12B	21.45B	22.98B	23.59B
Operating income	382.00M	1.10B	3.52B	1.07B
Other non operating income	-26.00M	22.00M	-22.00M	25.00M
EBT including unusual items	148.00M	1.63B	3.49B	1.22B
EBT excluding unusual items	436.00M	1.63B	3.49B	1.20B
Income tax expense	-4.00M	521.00M	1.10B	404.00M
Effective tax rate	-2.70%	32.02%	31.37%	32.98%
Other operating expenses	-	-	-	-
Net income	134.00M	1.10B	2.40B	819.00M
Net profit margin	0.60%	4.88%	9.06%	3.32%
Earnings per share	-	-	-	-
Interest and investment income	30.00M	29.00M	30.00M	22.00M
Interest expense	-49.00M	-66.00M	-107.00M	-84.00M
Net interest expenses	-19.00M	-37.00M	-77.00M	-62.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	613.50M	1.33B	3.76B	1.30B
Gain or loss from assets sale	-	-	-	-

Ask anything