All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	305.00M	272.14M	253.00M	252.50M
Cost of goods sold	113.00M	106.50M	92.00M	94.00M
Cost of revenue	113.00M	106.50M	92.00M	94.00M
Research and development expenses	-	9.47M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	122.00M	124.76M	132.00M	132.00M
Operating expense	122.00M	138.23M	132.00M	132.00M
Total operating expenses	235.00M	244.73M	224.00M	226.00M
Operating income	70.00M	27.41M	29.00M	26.50M
Other non operating income	-1.00M	-168.00K	6.00M	-1.00M
EBT including unusual items	71.00M	13.82M	36.00M	25.50M
EBT excluding unusual items	71.00M	28.77M	37.00M	26.50M
Income tax expense	27.00M	-3.15M	15.00M	12.00M
Effective tax rate	38.03%	-	41.67%	47.06%
Other operating expenses	-	-	-	-
Net income	44.00M	16.97M	21.00M	13.50M
Net profit margin	14.43%	-	8.30%	5.35%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.73M	2.00M	1.00M
Interest expense	-	-	-	-
Net interest expenses	2.00M	1.73M	2.00M	1.00M
Depreciation and amortization charges	-	113.00K	-	-
EBITDA	70.04M	27.46M	29.04M	73.50M
Gain or loss from assets sale	-	-	-	-

Ask anything