All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.68B	2.76B	2.77B	2.45B
Cost of goods sold	1.44B	1.43B	1.48B	1.28B
Cost of revenue	1.44B	1.43B	1.48B	1.28B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.10B	1.16B	1.04B	1.11B
Operating expense	1.10B	1.16B	1.10B	1.11B
Total operating expenses	2.54B	2.59B	2.58B	2.39B
Operating income	134.00M	166.00M	193.00M	62.00M
Other non operating income	2.00M	5.00M	-3.00M	1.00M
EBT including unusual items	149.00M	175.00M	170.00M	66.00M
EBT excluding unusual items	149.00M	175.00M	207.00M	66.00M
Income tax expense	52.00M	69.00M	53.00M	30.00M
Effective tax rate	34.90%	39.43%	31.18%	45.45%
Other operating expenses	-	-	-	-
Net income	97.00M	106.00M	117.00M	36.00M
Net profit margin	3.62%	3.85%	4.22%	1.47%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	9.00M	1.00M
Interest expense	-	-4.00M	-	-
Net interest expenses	4.00M	-4.00M	9.00M	1.00M
Depreciation and amortization charges	-	-	45.00M	-
EBITDA	149.00M	176.00M	209.75M	78.75M
Gain or loss from assets sale	-	-	-	-

Ask anything