All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	815.00M	867.00M	865.00M	832.00M
Cost of goods sold	572.00M	585.00M	560.00M	591.00M
Cost of revenue	572.00M	585.00M	560.00M	591.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	204.00M	214.00M	193.00M	215.00M
Operating expense	204.00M	214.00M	199.00M	215.00M
Total operating expenses	776.00M	799.00M	759.00M	806.00M
Operating income	39.00M	68.00M	106.00M	26.00M
Other non operating income	-1.00M	1.00M	1.00M	-1.00M
EBT including unusual items	38.00M	69.00M	107.00M	25.00M
EBT excluding unusual items	38.00M	69.00M	107.00M	25.00M
Income tax expense	9.00M	25.00M	27.00M	8.00M
Effective tax rate	23.68%	36.23%	25.23%	32.00%
Other operating expenses	-	-	-	-
Net income	29.00M	44.00M	80.00M	17.00M
Net profit margin	3.56%	5.07%	9.25%	2.04%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	6.00M	-
EBITDA	40.00M	69.25M	107.50M	27.50M
Gain or loss from assets sale	-	-	-	-

Ask anything