All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	6.40B	7.13B	5.94B	6.74B
Cost of goods sold	4.11B	4.11B	3.92B	4.11B
Cost of revenue	4.11B	4.11B	3.92B	4.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.76B	648.00M	1.98B	2.04B
Operating expense	1.75B	1.88B	1.98B	2.02B
Total operating expenses	5.86B	5.99B	5.90B	6.13B
Operating income	535.00M	1.15B	38.00M	610.00M
Other non operating income	2.00M	111.00M	-2.00M	2.00M
EBT including unusual items	456.00M	998.00M	-49.00M	510.00M
EBT excluding unusual items	456.00M	1.19B	-49.00M	510.00M
Income tax expense	109.00M	311.00M	23.00M	155.00M
Effective tax rate	23.90%	31.16%	-46.94%	30.39%
Other operating expenses	-16.00M	87.00M	-1.00M	-23.00M
Net income	346.00M	688.00M	-68.00M	351.00M
Net profit margin	5.41%	9.64%	-1.15%	5.21%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-83.00M	-66.00M	-87.00M	-102.00M
Net interest expenses	-81.00M	-66.00M	-85.00M	-102.00M
Depreciation and amortization charges	-	1.14B	-	-
EBITDA	1.50B	2.12B	1.00B	1.62B
Gain or loss from assets sale	-	178.00M	-	-

Ask anything