All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	7.13B	5.94B	6.74B	6.44B
Cost of goods sold	4.11B	3.92B	4.11B	4.17B
Cost of revenue	4.11B	3.92B	4.11B	4.17B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	648.00M	1.98B	2.04B	1.84B
Operating expense	1.88B	1.98B	2.02B	1.85B
Total operating expenses	5.99B	5.90B	6.13B	6.02B
Operating income	1.15B	38.00M	610.00M	422.00M
Other non operating income	111.00M	-2.00M	2.00M	-3.00M
EBT including unusual items	998.00M	-49.00M	510.00M	311.00M
EBT excluding unusual items	1.19B	-49.00M	510.00M	311.00M
Income tax expense	311.00M	23.00M	155.00M	41.00M
Effective tax rate	31.16%	-46.94%	30.39%	13.18%
Other operating expenses	87.00M	-1.00M	-23.00M	8.00M
Net income	688.00M	-68.00M	351.00M	268.00M
Net profit margin	9.64%	-1.15%	5.21%	4.16%
Earnings per share	-	-	-	-
Interest and investment income	-	2.00M	-	-
Interest expense	-66.00M	-87.00M	-102.00M	-108.00M
Net interest expenses	-66.00M	-85.00M	-102.00M	-108.00M
Depreciation and amortization charges	1.14B	-	-	-
EBITDA	2.12B	1.00B	1.62B	1.43B
Gain or loss from assets sale	178.00M	-	-	-

Ask anything