All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	2.03B	2.13B	2.32B	2.48B
Cost of goods sold	666.30M	701.62M	758.38M	810.00M
Cost of revenue	666.30M	701.62M	758.38M	810.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.09B	1.36B	1.37B	1.44B
Operating expense	1.25B	1.36B	1.37B	1.44B
Total operating expenses	1.92B	2.06B	2.13B	2.25B
Operating income	115.29M	67.98M	186.02M	226.00M
Other non operating income	-1.38M	-295.00K	295.00K	1.00M
EBT including unusual items	79.80M	71.14M	179.86M	216.00M
EBT excluding unusual items	109.14M	61.46M	181.54M	220.00M
Income tax expense	31.18M	29.68M	62.32M	68.00M
Effective tax rate	39.07%	41.72%	34.65%	31.48%
Other operating expenses	-	-	-	-
Net income	48.62M	41.46M	117.54M	148.00M
Net profit margin	2.39%	1.95%	5.08%	5.97%
Earnings per share	-	-	-	-
Interest and investment income	1.23M	106.00K	894.00K	-
Interest expense	-6.00M	-6.33M	-5.67M	-7.00M
Net interest expenses	-4.76M	-6.22M	-4.78M	-7.00M
Depreciation and amortization charges	164.00M	-	-	-
EBITDA	186.54M	132.10M	266.02M	297.25M
Gain or loss from assets sale	-	-	-	-

Ask anything