All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.38B	11.51B	12.42B	10.23B
Cost of goods sold	7.37B	7.39B	8.13B	6.54B
Cost of revenue	7.37B	7.39B	8.13B	6.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.10B	3.14B	3.06B	3.21B
Operating expense	3.10B	3.14B	3.10B	3.21B
Total operating expenses	10.48B	10.54B	11.23B	9.75B
Operating income	904.00M	972.00M	1.19B	478.00M
Other non operating income	5.00M	100.00M	-70.00M	43.00M
EBT including unusual items	885.00M	909.00M	962.00M	417.00M
EBT excluding unusual items	844.00M	927.00M	1.08B	410.00M
Income tax expense	309.00M	361.00M	348.00M	180.00M
Effective tax rate	34.92%	-	36.17%	43.17%
Other operating expenses	-	-	-	-
Net income	573.00M	540.00M	617.00M	239.00M
Net profit margin	5.04%	-	4.97%	2.34%
Earnings per share	-	-	-	-
Interest and investment income	62.00M	-	99.00M	10.00M
Interest expense	-127.00M	-172.00M	-161.00M	-145.00M
Net interest expenses	-65.00M	-172.00M	-62.00M	-135.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.39B	2.43B	2.69B	-
Gain or loss from assets sale	-	-	-	-

Ask anything