All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	682.00M	741.00M	713.00M	740.00M
Cost of goods sold	482.00M	502.00M	477.00M	504.00M
Cost of revenue	482.00M	502.00M	477.00M	504.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	118.00M	40.00M	111.00M	114.00M
Operating expense	118.00M	45.00M	111.00M	114.00M
Total operating expenses	600.00M	547.00M	588.00M	618.00M
Operating income	82.00M	194.00M	125.00M	122.00M
Other non operating income	3.00M	-2.00M	1.00M	5.00M
EBT including unusual items	89.00M	199.00M	266.00M	131.00M
EBT excluding unusual items	89.00M	197.00M	129.00M	131.00M
Income tax expense	27.00M	43.00M	79.00M	40.00M
Effective tax rate	30.34%	21.61%	29.70%	30.53%
Other operating expenses	-	-	-	-
Net income	62.00M	156.00M	187.00M	91.00M
Net profit margin	9.09%	21.05%	26.23%	12.30%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	5.00M	3.00M	4.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	5.00M	3.00M	4.00M
Depreciation and amortization charges	-	4.00M	-	-
EBITDA	93.75M	204.00M	135.00M	132.00M
Gain or loss from assets sale	-	-	-	-

Ask anything