All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	135.82B	125.98B	153.41B	140.85B
Cost of goods sold	116.00B	112.99B	130.93B	126.44B
Cost of revenue	116.00B	112.99B	130.93B	126.44B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	8.87B	9.03B	9.36B	9.58B
Operating expense	8.87B	9.03B	9.36B	9.58B
Total operating expenses	124.87B	122.03B	140.29B	136.02B
Operating income	10.95B	3.96B	13.12B	4.84B
Other non operating income	23.00M	-178.00M	-2.00M	96.00M
EBT including unusual items	11.00B	3.15B	13.01B	4.72B
EBT excluding unusual items	11.02B	3.76B	13.03B	4.92B
Income tax expense	3.62B	675.00M	4.02B	1.67B
Effective tax rate	32.90%	21.41%	30.93%	35.37%
Other operating expenses	-	-	-	-
Net income	6.86B	2.16B	8.31B	2.59B
Net profit margin	5.05%	1.71%	5.42%	1.84%
Earnings per share	-	-	-	-
Interest and investment income	51.00M	53.00M	74.00M	68.00M
Interest expense	-402.00M	-440.00M	-429.00M	-515.00M
Net interest expenses	-351.00M	-387.00M	-355.00M	-447.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	13.94B	7.28B	16.67B	8.66B
Gain or loss from assets sale	-	-	-	-

Ask anything