All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.91B	4.30B	4.66B	3.49B
Cost of goods sold	2.64B	2.86B	2.97B	2.24B
Cost of revenue	2.64B	2.86B	2.97B	2.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.40B	1.43B	1.40B	1.46B
Operating expense	1.40B	1.43B	1.41B	1.46B
Total operating expenses	4.04B	4.29B	4.37B	3.70B
Operating income	-127.00M	10.00M	283.00M	-211.00M
Other non operating income	8.00M	2.00M	24.00M	5.00M
EBT including unusual items	-108.00M	17.00M	277.00M	-198.00M
EBT excluding unusual items	-113.00M	21.00M	313.00M	-196.00M
Income tax expense	-32.00M	16.00M	142.00M	-31.00M
Effective tax rate	29.63%	94.12%	51.26%	15.66%
Other operating expenses	-	-	-	-
Net income	-76.00M	1.00M	135.00M	-167.00M
Net profit margin	-1.94%	0.02%	2.90%	-4.79%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	6.00M	6.00M	12.00M
Interest expense	-3.00M	-4.00M	-3.00M	-3.00M
Net interest expenses	2.00M	2.00M	3.00M	9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-49.50M	82.50M	361.75M	-132.25M
Gain or loss from assets sale	-	-	-	-

Ask anything