All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.14B	7.81B	7.45B	7.52B
Cost of goods sold	5.35B	5.72B	5.43B	5.63B
Cost of revenue	5.35B	5.72B	5.43B	5.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.74B	1.74B	1.72B	1.84B
Operating expense	1.74B	1.81B	1.72B	1.84B
Total operating expenses	7.09B	7.54B	7.15B	7.46B
Operating income	50.00M	276.00M	295.00M	57.00M
Other non operating income	12.00M	9.00M	8.00M	14.00M
EBT including unusual items	47.00M	260.00M	291.00M	62.00M
EBT excluding unusual items	61.00M	286.00M	302.00M	71.00M
Income tax expense	16.00M	43.00M	105.00M	35.00M
Effective tax rate	34.04%	16.54%	36.08%	56.45%
Other operating expenses	-	-	-	-
Net income	31.00M	217.00M	186.00M	27.00M
Net profit margin	0.43%	2.78%	2.50%	0.36%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	5.00M	3.00M	4.00M
Interest expense	-4.00M	-4.00M	-4.00M	-4.00M
Net interest expenses	-1.00M	1.00M	-1.00M	-
Depreciation and amortization charges	-	67.00M	-	-
EBITDA	180.25M	413.00M	432.00M	212.50M
Gain or loss from assets sale	-	-	-	-

Ask anything