All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	24.62B	34.77B	32.60B	29.21B
Cost of goods sold	19.30B	25.84B	23.51B	21.50B
Cost of revenue	19.30B	25.84B	23.51B	21.50B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.35B	6.04B	5.96B	5.90B
Operating expense	5.35B	6.04B	5.97B	5.91B
Total operating expenses	24.66B	31.89B	29.48B	27.40B
Operating income	-42.00M	2.88B	3.12B	1.81B
Other non operating income	42.00M	41.00M	28.00M	41.00M
EBT including unusual items	130.00M	3.20B	3.17B	2.02B
EBT excluding unusual items	68.00M	3.21B	3.23B	2.04B
Income tax expense	15.00M	910.00M	683.00M	585.00M
Effective tax rate	11.54%	28.39%	21.53%	29.00%
Other operating expenses	-	-	-	-
Net income	115.00M	2.30B	2.49B	1.43B
Net profit margin	0.47%	6.60%	7.64%	4.90%
Earnings per share	-	-	-	-
Interest and investment income	21.00M	35.00M	17.00M	85.00M
Interest expense	-12.00M	-6.00M	-14.00M	-8.00M
Net interest expenses	9.00M	29.00M	3.00M	77.00M
Depreciation and amortization charges	3.00M	4.00M	2.00M	3.00M
EBITDA	1.33B	4.32B	4.60B	3.11B
Gain or loss from assets sale	1.00M	4.00M	54.00M	1.00M

Ask anything