All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.24B	11.34B	10.69B	11.58B
Cost of goods sold	4.81B	5.16B	4.67B	5.00B
Cost of revenue	4.81B	5.16B	4.67B	5.00B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.20B	4.93B	4.52B	4.82B
Operating expense	4.12B	4.95B	4.52B	4.84B
Total operating expenses	8.93B	10.11B	9.20B	9.84B
Operating income	1.32B	1.23B	1.49B	1.74B
Other non operating income	-	-1.00M	-2.00M	-
EBT including unusual items	1.29B	-269.00M	1.51B	1.73B
EBT excluding unusual items	1.29B	1.23B	1.51B	1.73B
Income tax expense	452.00M	624.00M	479.00M	587.00M
Effective tax rate	35.15%	-231.97%	31.68%	33.85%
Other operating expenses	-74.00M	18.00M	1.00M	14.00M
Net income	719.00M	-897.00M	867.00M	956.00M
Net profit margin	7.02%	-7.91%	8.11%	8.25%
Earnings per share	-	-	-	-
Interest and investment income	9.00M	6.00M	15.00M	9.00M
Interest expense	-41.00M	-47.00M	-55.00M	-71.00M
Net interest expenses	-32.00M	-41.00M	-40.00M	-62.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.77B	1.72B	1.98B	2.23B
Gain or loss from assets sale	-	1.58B	-	8.00M

Ask anything