All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.83B	2.05B	2.22B	1.63B
Cost of goods sold	1.03B	957.00M	1.01B	1.00B
Cost of revenue	1.03B	957.00M	1.01B	1.00B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	713.00M	754.00M	653.00M	810.00M
Operating expense	713.00M	754.00M	818.00M	810.00M
Total operating expenses	1.75B	1.71B	1.83B	1.81B
Operating income	83.00M	338.00M	389.00M	-179.00M
Other non operating income	-4.00M	7.00M	-34.00M	11.00M
EBT including unusual items	126.00M	336.00M	349.00M	-128.00M
EBT excluding unusual items	78.00M	348.00M	349.00M	-137.00M
Income tax expense	31.00M	41.00M	27.00M	-23.00M
Effective tax rate	24.60%	12.20%	7.74%	17.97%
Other operating expenses	-	-	-	-
Net income	95.00M	295.00M	322.00M	-105.00M
Net profit margin	5.19%	14.40%	14.51%	-6.43%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	12.00M	6.00M	47.00M
Interest expense	-10.00M	-12.00M	-17.00M	-17.00M
Net interest expenses	-8.00M	-	-11.00M	30.00M
Depreciation and amortization charges	-	-	136.00M	-
EBITDA	183.50M	424.25M	499.50M	-68.50M
Gain or loss from assets sale	-	-	-	-

Ask anything