All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	7.22B	13.07B	11.20B	18.00B
Cost of goods sold	6.03B	10.64B	9.14B	14.84B
Cost of revenue	6.03B	10.64B	9.14B	14.84B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.90B	1.84B	1.76B	1.62B
Operating expense	1.90B	1.84B	1.76B	1.90B
Total operating expenses	7.94B	12.48B	10.90B	16.74B
Operating income	-711.00M	588.00M	305.00M	1.27B
Other non operating income	2.00M	-6.00M	4.00M	3.00M
EBT including unusual items	-737.00M	546.00M	274.00M	1.20B
EBT excluding unusual items	-737.00M	551.00M	277.00M	1.24B
Income tax expense	-206.00M	202.00M	98.00M	390.00M
Effective tax rate	27.95%	37.00%	35.77%	32.50%
Other operating expenses	-	-	-	-
Net income	-531.00M	344.00M	176.00M	810.00M
Net profit margin	-7.35%	2.63%	1.57%	4.50%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	1.00M	4.00M	1.00M
Interest expense	-32.00M	-31.00M	-35.00M	-36.00M
Net interest expenses	-28.00M	-30.00M	-31.00M	-35.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-642.50M	719.50M	373.50M	1.39B
Gain or loss from assets sale	-	-	-	-

Ask anything