All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	311.12M	311.12M	467.91M	467.91M
Cost of goods sold	172.62M	172.62M	246.42M	246.42M
Cost of revenue	172.62M	172.62M	246.42M	246.42M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	136.12M	136.12M	163.90M	163.90M
Operating expense	136.12M	136.12M	163.90M	163.90M
Total operating expenses	308.74M	308.74M	410.33M	410.33M
Operating income	2.38M	2.38M	57.59M	57.59M
Other non operating income	158.00K	158.00K	127.00K	127.00K
EBT including unusual items	3.85M	3.85M	59.96M	59.96M
EBT excluding unusual items	3.85M	3.85M	59.96M	59.96M
Income tax expense	1.34M	1.34M	19.56M	19.56M
Effective tax rate	34.75%	34.75%	32.61%	32.61%
Other operating expenses	-	-	-	-
Net income	2.51M	2.51M	40.41M	40.41M
Net profit margin	0.81%	0.81%	8.64%	8.64%
Earnings per share	-	-	-	-
Interest and investment income	1.31M	1.31M	2.25M	2.25M
Interest expense	-	-	-	-
Net interest expenses	1.31M	1.31M	2.25M	2.25M
Depreciation and amortization charges	-	-	-	-
EBITDA	4.15M	4.15M	59.34M	59.34M
Gain or loss from assets sale	-	-	-	-

Ask anything