All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	22.61B	26.86B	25.41B	19.73B
Cost of goods sold	19.44B	23.03B	21.78B	17.61B
Cost of revenue	19.44B	23.03B	21.78B	17.61B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.54B	1.55B	1.71B	1.66B
Operating expense	1.54B	1.55B	1.73B	1.66B
Total operating expenses	20.98B	24.57B	23.51B	19.26B
Operating income	1.62B	2.29B	1.90B	463.00M
Other non operating income	3.00M	2.00M	-108.00M	-3.00M
EBT including unusual items	1.59B	2.16B	2.06B	435.00M
EBT excluding unusual items	1.62B	2.16B	1.91B	440.00M
Income tax expense	513.00M	671.00M	379.00M	222.00M
Effective tax rate	32.18%	31.14%	18.42%	51.03%
Other operating expenses	-	-	-	-
Net income	1.08B	1.48B	1.68B	213.00M
Net profit margin	4.78%	5.52%	6.61%	1.08%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	4.00M	18.00M	1.00M
Interest expense	-22.00M	-23.00M	-22.00M	-24.00M
Net interest expenses	-7.00M	-19.00M	-4.00M	-23.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.09B	-	2.39B	952.25M
Gain or loss from assets sale	-	-	-	-

Ask anything