All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	68.42B	58.44B	64.05B	77.50B
Cost of goods sold	49.83B	44.57B	41.89B	47.18B
Cost of revenue	49.83B	44.57B	41.89B	47.18B
Research and development expenses	-	9.29B	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.98B	-4.71B	8.12B	7.34B
Operating expense	6.98B	7.24B	8.12B	7.34B
Total operating expenses	56.81B	51.81B	50.01B	54.52B
Operating income	11.61B	6.63B	14.05B	22.98B
Other non operating income	-770.01M	3.08B	-249.93M	-56.90M
EBT including unusual items	10.84B	6.17B	13.80B	22.93B
EBT excluding unusual items	10.84B	6.19B	13.80B	22.93B
Income tax expense	2.41B	1.77B	3.24B	5.46B
Effective tax rate	22.25%	28.71%	23.48%	23.79%
Other operating expenses	-	99.10M	-	-
Net income	8.43B	4.40B	10.56B	17.47B
Net profit margin	12.32%	7.53%	16.48%	22.54%
Earnings per share	-	-	-	-
Interest and investment income	-	1.45B	-	-
Interest expense	-	-4.38B	-	-
Net interest expenses	-	-2.93B	-	-
Depreciation and amortization charges	-	1.69B	-	-
EBITDA	20.04B	15.21B	22.69B	30.83B
Gain or loss from assets sale	-	-	-	-

Ask anything