All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	143.00M	143.00M	152.00M	152.00M
Cost of goods sold	-	-	-	-
Cost of revenue	-	-	-	-
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	139.50M	139.50M	161.50M	161.50M
Operating expense	139.50M	139.50M	161.50M	161.50M
Total operating expenses	139.50M	139.50M	161.50M	161.50M
Operating income	3.50M	3.50M	-9.50M	-9.50M
Other non operating income	500.00K	500.00K	500.00K	500.00K
EBT including unusual items	3.50M	3.50M	-11.50M	-11.50M
EBT excluding unusual items	3.50M	3.50M	-9.00M	-9.00M
Income tax expense	1.00M	1.00M	-3.00M	-3.00M
Effective tax rate	28.57%	28.57%	26.09%	26.09%
Other operating expenses	-	-	-	-
Net income	2.50M	2.50M	-8.50M	-8.50M
Net profit margin	1.75%	1.75%	-5.59%	-5.59%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-500.00K	-500.00K	-	-
Net interest expenses	-500.00K	-500.00K	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	4.50M	4.50M	-9.00M	-9.00M
Gain or loss from assets sale	-	-	-	-

Ask anything