All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	164,19 mjd	194,57 mjd	193,53 mjd	186,48 mjd
Cost of goods sold	85,03 mjd	123,13 mjd	94,24 mjd	95,36 mjd
Cost of revenue	85,03 mjd	123,13 mjd	94,24 mjd	95,36 mjd
Research and development expenses	18,73 mjd	23,20 mjd	22,30 mjd	20,63 mjd
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	47,51 mjd	56,88 mjd	66,56 mjd	54,29 mjd
Operating expense	93,12 mjd	104,42 mjd	112,80 mjd	96,46 mjd
Total operating expenses	178,15 mjd	227,55 mjd	207,05 mjd	191,81 mjd
Operating income	-13,96 mjd	-32,98 mjd	-13,52 mjd	-5,34 mjd
Other non operating income	2,79 mjd	-385,04 m	1,31 mjd	1,88 mjd
EBT including unusual items	-12,16 mjd	-816,03 mjd	19,91 mjd	13,61 mjd
EBT excluding unusual items	-14,44 mjd	-59,71 mjd	14,29 mjd	8,90 mjd
Income tax expense	-2,24 mjd	-56,22 mjd	-2,42 mjd	-2,70 mjd
Effective tax rate	18,45%	6,89%	-12,13%	-19,81%
Other operating expenses	1,71 mjd	2,50 mjd	1,30 mjd	621,00 m
Net income	-9,72 mjd	-758,94 mjd	22,70 mjd	16,46 mjd
Net profit margin	-5,92%	-390,07%	11,73%	8,83%
Earnings per share	-	-	-	-
Interest and investment income	6,85 mjd	6,77 mjd	5,29 mjd	3,22 mjd
Interest expense	-17,18 mjd	-56,19 mjd	-10,89 mjd	-6,32 mjd
Net interest expenses	-10,34 mjd	-49,42 mjd	-5,59 mjd	-3,10 mjd
Depreciation and amortization charges	3,43 mjd	3,68 mjd	4,18 mjd	2,97 mjd
EBITDA	20,75 mjd	-1,73 mjd	15,88 mjd	25,02 mjd
Gain or loss from assets sale	266,35 m	1,62 mjd	514,10 m	-112,66 m

Ask anything