All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	121,72 mjd	126,40 mjd	111,69 mjd	173,81 mjd
Cost of goods sold	123,84 mjd	132,82 mjd	116,89 mjd	171,84 mjd
Cost of revenue	123,84 mjd	132,82 mjd	116,89 mjd	171,84 mjd
Research and development expenses	25,74 m	13,71 m	956,00 k	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6,62 mjd	8,32 mjd	8,08 mjd	7,22 mjd
Operating expense	7,66 mjd	9,35 mjd	9,08 mjd	8,25 mjd
Total operating expenses	131,49 mjd	142,17 mjd	125,98 mjd	180,09 mjd
Operating income	-9,77 mjd	-15,77 mjd	-14,28 mjd	-6,28 mjd
Other non operating income	3,84 mjd	2,37 mjd	-523,12 m	4,48 mjd
EBT including unusual items	-5,93 mjd	-541,16 m	-14,80 mjd	-1,81 mjd
EBT excluding unusual items	-5,93 mjd	-1,26 mjd	-14,80 mjd	-1,81 mjd
Income tax expense	-1,32 mjd	-2,66 mjd	-3,58 mjd	-13,85 m
Effective tax rate	22,29%	491,89%	24,19%	0,77%
Other operating expenses	199,86 m	211,03 m	210,17 m	240,59 m
Net income	-4,61 mjd	2,12 mjd	-11,22 mjd	-1,80 mjd
Net profit margin	-3,79%	1,68%	-10,05%	-1,03%
Earnings per share	-	-	-	-
Interest and investment income	-	12,12 mjd	-	-
Interest expense	-	-	-	-
Net interest expenses	-	12,12 mjd	-	-
Depreciation and amortization charges	807,25 m	802,53 m	798,53 m	794,64 m
EBITDA	-6,49 mjd	-12,67 mjd	-11,17 mjd	-3,17 mjd
Gain or loss from assets sale	-264,13 m	-109,56 m	-7,18 m	-14,00 m

Ask anything