All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	158,60 mjd	152,59 mjd	153,69 mjd	201,81 mjd
Cost of goods sold	142,85 mjd	137,13 mjd	141,61 mjd	183,12 mjd
Cost of revenue	142,85 mjd	137,13 mjd	141,61 mjd	183,12 mjd
Research and development expenses	1,79 mjd	1,71 mjd	1,59 mjd	1,79 mjd
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	11,14 mjd	12,39 mjd	12,69 mjd	12,00 mjd
Operating expense	15,50 mjd	12,32 mjd	14,53 mjd	15,60 mjd
Total operating expenses	158,34 mjd	149,45 mjd	156,15 mjd	198,72 mjd
Operating income	253,29 m	3,13 mjd	-2,46 mjd	3,09 mjd
Other non operating income	-363,57 m	38,53 m	-798,66 m	-241,41 m
EBT including unusual items	-2,67 mjd	3,91 mjd	-4,08 mjd	-410,27 m
EBT excluding unusual items	-2,62 mjd	3,15 mjd	-4,21 mjd	-347,38 m
Income tax expense	901,41 m	1,67 mjd	-274,51 m	1,73 mjd
Effective tax rate	-33,82%	42,56%	6,72%	-420,74%
Other operating expenses	461,24 m	122,51 m	477,11 m	443,80 m
Net income	-3,34 mjd	3,14 mjd	-3,13 mjd	-1,31 mjd
Net profit margin	-2,10%	2,06%	-2,04%	-0,65%
Earnings per share	-	-	-	-
Interest and investment income	112,12 m	176,98 m	155,85 m	130,62 m
Interest expense	-2,07 mjd	-2,24 mjd	-2,17 mjd	-2,32 mjd
Net interest expenses	-1,96 mjd	-2,07 mjd	-2,02 mjd	-2,19 mjd
Depreciation and amortization charges	678,72 m	687,18 m	691,71 m	656,70 m
EBITDA	3,71 mjd	5,74 mjd	814,25 m	6,35 mjd
Gain or loss from assets sale	-	-633,37 m	-143,13 m	27,50 m

Ask anything