All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	281,14 mjd	271,39 mjd	280,83 mjd	309,91 mjd
Cost of goods sold	227,12 mjd	199,09 mjd	215,77 mjd	240,83 mjd
Cost of revenue	227,12 mjd	199,09 mjd	215,77 mjd	240,83 mjd
Research and development expenses	42,66 m	88,92 m	76,82 m	89,44 m
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	49,23 mjd	58,15 mjd	56,44 mjd	57,51 mjd
Operating expense	52,44 mjd	62,42 mjd	58,60 mjd	61,47 mjd
Total operating expenses	279,56 mjd	261,50 mjd	274,37 mjd	302,31 mjd
Operating income	1,58 mjd	9,89 mjd	6,46 mjd	7,61 mjd
Other non operating income	-1,47 mjd	-2,43 mjd	-4,06 mjd	-4,00 mjd
EBT including unusual items	-1,19 mjd	6,61 mjd	3,45 mjd	1,41 mjd
EBT excluding unusual items	-1,44 mjd	7,76 mjd	3,71 mjd	-1,27 mjd
Income tax expense	-181,62 m	2,16 mjd	1,90 mjd	2,46 mjd
Effective tax rate	15,26%	32,71%	55,00%	173,87%
Other operating expenses	1,01 mjd	1,49 mjd	857,30 m	1,77 mjd
Net income	-843,11 m	4,46 mjd	1,70 mjd	-895,88 m
Net profit margin	-0,30%	1,64%	0,60%	-0,29%
Earnings per share	-	-	-	-
Interest and investment income	501,59 m	-	264,30 m	249,46 m
Interest expense	-4,31 mjd	-4,18 mjd	-3,80 mjd	-3,41 mjd
Net interest expenses	-3,81 mjd	-4,18 mjd	-3,53 mjd	-3,16 mjd
Depreciation and amortization charges	1,94 mjd	1,79 mjd	1,96 mjd	2,06 mjd
EBITDA	5,72 mjd	13,89 mjd	10,66 mjd	11,93 mjd
Gain or loss from assets sale	31,01 m	43,51 m	63,31 m	-2,47 mjd

Ask anything