All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	8,07 bn	8,98 bn	9,50 bn	11,02 bn
Cost of goods sold	7,40 bn	-	8,54 bn	9,93 bn
Cost of revenue	7,40 bn	-	8,54 bn	9,93 bn
Research and development expenses	27,72 mjd	-	26,88 mjd	29,73 mjd
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	339,75 mjd	-	400,75 mjd	437,40 mjd
Operating expense	420,40 mjd	-	486,59 mjd	510,97 mjd
Total operating expenses	7,82 bn	-	9,03 bn	10,44 bn
Operating income	250,60 mjd	-	475,52 mjd	585,33 mjd
Other non operating income	-80,97 mjd	-	-113,32 mjd	-94,73 mjd
EBT including unusual items	125,45 mjd	-	304,67 mjd	424,56 mjd
EBT excluding unusual items	123,04 mjd	-	290,40 mjd	425,18 mjd
Income tax expense	20,85 mjd	-	62,76 mjd	128,96 mjd
Effective tax rate	16,62%	-	20,60%	30,38%
Other operating expenses	9,47 mjd	-	9,14 mjd	12,56 mjd
Net income	65,53 mjd	-	155,88 mjd	188,41 mjd
Net profit margin	0,81%	-	1,64%	1,71%
Earnings per share	-	-	-	-
Interest and investment income	23,29 mjd	-	18,63 mjd	20,61 mjd
Interest expense	-97,54 mjd	-	-107,97 mjd	-122,91 mjd
Net interest expenses	-74,25 mjd	-	-89,34 mjd	-102,30 mjd
Depreciation and amortization charges	15,72 mjd	-	17,66 mjd	19,89 mjd
EBITDA	376,62 mjd	-	614,84 mjd	733,19 mjd
Gain or loss from assets sale	-1,10 mjd	-	3,00 m	-

Ask anything