All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	347,68 mjd	350,45 mjd	334,34 mjd	351,12 mjd
Cost of goods sold	278,32 mjd	280,83 mjd	270,87 mjd	288,13 mjd
Cost of revenue	278,32 mjd	280,83 mjd	270,87 mjd	288,13 mjd
Research and development expenses	226,80 m	63,55 m	154,28 m	147,12 m
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	46,99 mjd	48,99 mjd	50,77 mjd	49,70 mjd
Operating expense	52,76 mjd	54,63 mjd	56,45 mjd	55,96 mjd
Total operating expenses	331,09 mjd	335,46 mjd	327,33 mjd	344,10 mjd
Operating income	16,60 mjd	14,99 mjd	7,02 mjd	7,03 mjd
Other non operating income	-108,76 m	-95,09 mjd	-31,77 m	-18,74 mjd
EBT including unusual items	26,20 mjd	-73,58 mjd	10,06 mjd	17,88 mjd
EBT excluding unusual items	10,01 mjd	-79,63 mjd	4,94 mjd	-6,45 mjd
Income tax expense	3,32 mjd	9,18 mjd	2,70 mjd	5,65 mjd
Effective tax rate	12,69%	-12,48%	26,89%	31,62%
Other operating expenses	740,02 m	412,70 m	110,02 m	777,56 m
Net income	22,84 mjd	-82,78 mjd	7,31 mjd	12,15 mjd
Net profit margin	6,57%	-23,62%	2,19%	3,46%
Earnings per share	-	-	-	-
Interest and investment income	1,50 mjd	7,58 mjd	5,25 mjd	3,98 mjd
Interest expense	-3,71 mjd	-3,31 mjd	-2,59 mjd	-2,56 mjd
Net interest expenses	-2,20 mjd	4,27 mjd	2,66 mjd	1,42 mjd
Depreciation and amortization charges	4,20 mjd	4,38 mjd	4,43 mjd	4,59 mjd
EBITDA	26,28 mjd	24,78 mjd	16,72 mjd	16,89 mjd
Gain or loss from assets sale	49,78 m	-1,48 m	-840,00 k	-11,41 m

Ask anything